Evaluation of growing business: which method, what risks?
Lantz, Jean-Sebastien ; Hikkerova, Lubica ; Mili, Mehdi 等
I. INTRODUCTION
Profitability and risk perspectives incurred by entrepreneurs and
their financial partners, institutional, industrial and commercial pose
the financial valuation of the firm in strategic decision-making. Since
investing in a growing business requires strong convictions about
appreciation of its business and financial value of its assets. Forging
his judgment is an art, as the financial projections are difficult to
define and the assessment instruments are complex. If these instruments
can achieve similar results or to explain the differences when they are
mastered, they are most often the source of interpretations because the
valuation defines the potential wealth of shareholders, namely their
immediate dilution in the case of a capital increase. On the one side,
we have a management team that seeks to minimize the dilution in order
to maintain control or a blocking minority of the company, while
attempting to maximize the value of newly issued shares. On the other
hand, we find investors whose objective is to minimize the financial
valuation of the company in hopes to hold the largest possible share
capital at the lowest cost without demotivating the management team as
if a strategic asset.
What value to give to the company? What are the criteria and
constraints that come into play? It is these questions that we try to
answer by presenting the different valuation methods for unlisted firms
and their risks.
II. THE DIVIDEND DISCOUNT MODELS AND CASH FLOW
It is difficult to estimate the value of a project to the extent
that the estimation depends on the market and that it is specific to
each person. However, in an environment that puts investors in
competition, pricing models based on discounted dividends or discounted
cash flows provide a first methodology which must cross with the
multiples method. These two types of update is based on a simple
principle through which a project (respectively a firm) is worth only
what it earns, that is to say, its cash flows (respectively its
dividends). For a project (P) secreting cash flow (CF), over n periods,
discounted at r, we obtain:
P = [CF.sub.1]/(1 + r) + [CF.sub.2]/[(1 + r).sup.2] +
[CF.sub.3]/[(1 + r).sup.3] + ... + [CF.sub.n]/[(1 + r).sup.n]
The dividend discount method is suitable for low-risk projects and
linear growth. The methods of discounted cash flows or "discounted
cash flow" are better suited to technology projects because they
focus on cash flow: the "free cash flows." Specifically, we
distinguish cash flows available to the firm from those available to the
equity. In the first case, it is free flow of all forms of remuneration;
the calculation of value is intended to both equity investors and to
lenders. In the second case, there is a net flow of debt service, the
calculation of the valuation is therefore available to equity investors.
The table below summarizes the evaluation methods by discounting
dividends and cash flows.
Predicting future cash flows is difficult for projects in the field
of new technologies or new markets. This results in possibilities for
error and variance prediction resulting mainly:
--Under-investment: Investments are lower than those in the sector.
This technique obviously overvalues the project given that calculated
free cash flows are thereby increased. A financial manager who pays any
attention to the investment structure is seen as a surprise on the
negative in the medium term in areas of rapidly depreciating assets like
computers.
--Expenditures on R & D: The accounting standard requires
entering the R & D in the income statement even though they are
supposed to generate future growth of the company. In the case of an IT
project, it is common for R & D reached 50% of costs. Thus, it is
recommended to reprocess spent on R & D under the assumption that
they are amortized over a period of 2 to 10 years. Similarly lease
credits will be retired. These adjustments will increase the operating
result of the project and the total assets.
--Cash flow forecast: forecasts of future cash flows are not
realistic. Investors revise key assumptions of the business plan. This
review is called "degradation of the business plan".
--The volatility of expected cash flows: The greater the extent of
the distribution of expected income, the greater the volatility of cash
flows that results in an increased risk of the project. A project will
be better valued than the expected cash flows are stable, recurring and
clearly identified. Therefore, it will be preferable to target a market
that has control in the first phase of the project life rather than
disperse and create uncertainty about future cash flows. In the latter
case, the risk exposure of the project will involve discount rates much
higher implying devaluation. Generally, investors prefer projects with
long-term contracts and recurring.
III. IMPLEMENTATION OF THE VALUATION OF THE COMPANY BY THE CASH
FLOW TO EQUITY
This evaluation method is particularly suitable for long-term
projects at very high growth rates early in their life and going through
a transition period before stabilizing. These projects point to a very
high growth rate of sales during the first phase (the expansion of sales
is due to the impact of each client won early in the period and imposes
high costs for marketing achieve the conquest of a market, significant
investment and a surge in net working capital following the turnover.
This results in negative cash flow in the early life of the project, the
inability to pay dividends during the first part of the project life,
difficulty to use a debt, so a low debt ratio, and a much diversified
market and/or emerging, so risky during the growth phase. The chart
below allows viewing financial projections of cash flows available to
equity (FCFE) project in TV land. We observe a "break-even"
point at which the FCFE become positive in year 5 and the phase of
"roll-out", the most critical phase, during the three years.
The name of this phase originates from investors who must now renew
their position, a "roll-out", by providing new capital needed
to develop the project. The curve of cumulative cash flow is also rich
in information as it tells us that it is only during the seventh year
that the negative cash flows will be offset by positive cash flows. This
period generally reflects the time of porting before outside investors,
such as venture capitalists, can realize a successful exit.
[FIGURE 1 OMITTED]
A. Calculating the Value of the Share of "Wellness TV"
Given the risks early in the project, we considered a beta of 1.6
while it is 1.2 for the company's cable television industry, which
may be considered comparable. With a risk-free rate of 7.5% and a risk
premium of 5.5%, the cost of equity is equal to 7.5 + 1.6*5.5, or 16.3%.
Thus, the available cash flows to equity are discounted at a cost of
equity of 16.3% for the period of strong growth. For the transition
period, it is considered a beta declines linearly from 1.6 in year 5 to
1.2 in 10 years. The cost of equity increases from 15.86% to 14.1%.
We retain the beta of the year 10, so a cost of equity of 14.1% for
the period of stable growth and we hypothesize that the project will
have infinite growth of 6%. The terminal value will be equal to (409.75
x 1.06) / (0.141 to 0.06) 5 = 362.11 euros per share. The sum of
available cash flows to equity discounted rates we have previously
defined tells us the value of a share of the project "Wellness
TV": 1 557.37 euros.
IV. VALUATION MULTIPLES
Analysis concepts for the equity investment in growth companies
primarily are based on the estimated value of the whole enterprise. On
this estimate, the investor is able to establish a valuation of
participations he wishes to take on the capital. Determining the value
of a business today involves knowing what it will be worth tomorrow.
When applying the method of discounted cash flows to high-tech
companies, it is sometimes difficult to produce an assessment because of
recurring losses early in the cycle and the definition of the terminal
value. The venture capitalists tend to use in most cases the sales
comparison approach to determine the valuation multiples or
"compared trading multiples ". This method consists in
determining the expected value of the company by applying a valuation
multiple to income. The best-known multiple but probably the least
suited for growing companies is the PER, "price earnings
ratio" because this type of firm generates little profit at first.
Therefore, investors pay particular attention to three other measures of
income: (1) the turnover, (2) earnings before interest, taxes,
depreciation and amortization, also known as "EBITDA", and (3)
earnings before interest and taxes, also known as "EBIT".
We can also calculate a valuation multiple based on other
accounting indicators such as total assets or from statistics (number of
clients, number of pages for a website, etc.), but these measures tend
to be neglected by analysts in favour of the indicators listed above.
The choice of measure will depend on the sector in which the enterprise
carries on business, risk and the difficulty in predicting earnings, as
many variables which support the hypotheses.
To evaluate a privately held company, we first calculate the value
of a twins company publicly traded.
By repeating these operations on at least eight companies twins
that we can define the multiple average or median valuation to be
applied to a target company. The multiple chosen will be the most
representative among the various companies studied. We prefer to choose
the median rather than the average multiple. In the following example,
the valuation multiples of companies twins range from 12.8 to 18.1 times
EBIT. The valuation range of the target is between 256 and 362 million
with an expected EBIT of EUR 20 million.
To complete this assessment, it will moreover be excluded from the
sample companies with multiple very high or very low as well as
companies that deviate from the target profile to avoid bias valuation.
The most frequent cases are companies that are either much smaller than
the target, therefore, that have not the same cost structure, those are
deficits while all others are beneficiaries. In the case presented we
will choose a multiple valuation of 16.2 times EBIT bringing the value
of the company at 324 million and the equity value to 184 million euros.
To calculate the present value of this company, it will take the
weighted average cost of capital if the calculation refers to the EV and
the cost of equity if the calculation relates to equity.
V. VALUATION ERRORS
The limits of the evaluation method by the multiple are obvious and
lie in the choice of twin companies. This choice is based on qualitative
criteria and is accompanied by subjectivity bias judgments. It is
therefore essential to make crossing results obtained with different
measures of corporate value but also reliable data. An ideal list of
comparable companies should include six to ten companies with the
following selection criteria:
Explanations
Sector Companies will be chosen in the same industry.
Some companies are classified voluntarily or by
reorientation of activities in sectors that do not
directly correspond to them. Turnover by activity
is an indicator for correct positioning of the
industrial enterprise.
Geographical Businesses must be within the same country or in
Location the same geographical areas: Europe, Asia, United
States ... Valuing a European company by comparing
it to a South American probably will take you to
a very high overvaluation. Differences in
accounting standards between countries are also
sources of problems in the evaluation.
Size Large firms have diversified, so it is best to
choose "pure players" small or medium.
Rate of growth The percentage of growth should be similar. We
will retain firms with growth rates between 8 and
15%
Profitability The companies selected must be cost effective.
Listing a company in different markets can lead to
significant valuation differences. For their size,
companies listed on the first market have
Place of listing diversified activities in comparison with
companies listed on a stock market growth that
have targeted activities and higher growth rates.
Be kept away enterprises whose turnover is less
than 50% of the activity of the target company.
Capital Capital structure should be reasonably comparable.
Structure There is such that companies in information
technology listed on the New Market have no
long-term debt. Compare them with companies in the
balanced structures is a source of serious errors
in the evaluation.
Data We must pay special attention to the validity of
data. The databases are not error-free and by
experience, on ten companies, we can expect two
errors or incomplete information. When one is
about to invest several million euros, it is
better to use original documents for a final
assessment.
Building a grid with more than six companies meeting the criteria
listed above is a difficult exercise if not impossible in most cases. It
requires adaptation according to the company studied. In the case of
very innovative companies we are sometimes unable to find a twins
company. We will then attempt reconciliation with companies from another
industry that is expected to develop the same. In this context, we
accept greater risk exposure that will be considered in updating the
value of equity.
VI. CONCLUSION
This article discussed the methods to define a range of financial
valuation of the project. The extent of this range increases with the
endogenous and exogenous risks to the project. We observed that
investors especially tend to underestimate a project that seems to be
risky. Financial engineering provides solutions that tend to offset the
information asymmetry between investors and project developers as it
allows the alignment of interests between the parties.
But determining the financial value of business-projects marked
considerable uncertainty and remains a complex process that leads, in
many cases to significant undervaluation by investors and partners in
order to prevent risks to which they expose themselves. This
underestimation may be such that carriers of the most promising projects
find themselves unmotivated. Therefore, we understand the fundamental
role in the financing of the business-project, the expertise of venture
capitalists and their qualities to design contracts to the point that
large companies are creating their own funds. However, to preserve their
reputation and their access to capital markets, financial intermediaries
must provide opportunities for capital gains to shareholders
accompanying the development of an enterprise-project. This raises the
problem of liquidity of the securities held by venture capitalists
because they are positioned on the OTC markets highly specialized. The
lack of liquidity and the difficulties it causes to output induce an
underestimation as the capital investors hampered investment in advanced
technology projects.
REFERENCES
Bellalah M., I. El Farissi, and J.M. Sahut, 2008, "Evaluation
of Real Options with Information Costs", International Journal of
Business, Vol. 13(1).
Benaroch, M., and R.J. Kaufman, 1999, "A Case for Using Real
Options Pricing Analysis to Evaluate Information Technology Project
Investments," Information System Research, 10.
Berger, P., and E. Ofek, 1995, "Diversification Effect on Firm
Value," Journal of Financial Economics, 37.
Bradley, M., A. Desai, and E. Kim, 1983, "The Rationale behind
Interfirm Tender Offers: Information or Synergy?" Journal of
Financial Economics, 11.
Boulerne, S., and J.M. Sahut, 2010, "Les Normes IFRS Ont-elles
Ameliore le Contenu des Actifs Incorporels?" Comptabilite Controle
Audit, Tome 16, vol 1, Avril.
Campa, J.M., and S. Kedia, 1999, "Explaining the
Diversification Discount," Working paper, Graduate School of
Business, Harvard Business School.
Grossman, S., and O. Hart, 1981, "The Allocation Role of
Takeover Bids in Situations of Asymmetric Information," Journal of
Finance, 36.
Ingersoll, and Ross, 1988, "Waiting to Invest: Investment and
Uncertainty," Journal of Business.
Janovic, B., and P. Rousseau, 2004, "The Q-Theory of
Mergers," American Economic Review, 92.
Jensen, M., 1986, "Agency Costs of Free Cash Flow, Corporate
Finance and Takeovers," American Economic Review, 76.
John, K., and E. Ofek, 1995, "Asset Sales and Increases in
Focus," Journal of Financial Economics, 37.
Juan, C., F. Olmos, and R. Ashkeboussi, 2005, "Evaluation of
International Joint Venture Agreements: Real Options in Practice,"
Real Options Conference, June 22-25, Paris, France.
Kaiser, K.M.J., and A. Stouraitis, 2001, "Agency Costs and
Strategic Considerations behind Sell-Offs," European Financial
Management, vol 7.
Kort, P.M., P. Muto, and G. Pawlina, 2004, "The Value of
Flexibility in Sequencing Growth Investment," Real Options
Conference, June 17-19, Montreal, Canada.
Lantz, J.S., and J.M. Sahut, 2009, "Active Financial
Intermediation and Market Efficiency: the Case of Fast-growing Firms
Financed by Venture Capitalists," International Journal of
Business, vol 14, n[degrees]4, Fall.
Lantz, J.S., and J.M. Sahut, 2005, "R&D Investment and the
Financial Performance of Technological Firms," International
Journal of Business, vol. 10, n[degrees] 4, Fall.
Maya, C., 2004, "In Search of the True Value of a Start-Up
Firm: Creative Destruction and Real Option Approach", Working
Paper, Brandeis University, Columbia.
Mnejja, A., and J.M. Sahut, 2009, "Capital risque dans les
secteurs innovants et performance des FCPI," Gestion 2000,
n[degrees]1.
Pindyck, R.S., 1988, "Irreversible Investment, Capacity Choice
and the Value of the Firm," American Economic Review, 78.
Schwarz, E., and L. Trigeorgis, 2001, Real Options and Investment
under Uncertainty, Classical Readings and Recent Contributions, MIT Press.
Jean-Sebastien Lantz (a), Lubica Hikkerova (b), Mehdi Mili (c),
Jean-Michel Sahut (d)
(a) Associate professor, CEROG-CERGAM, IAEAix en Provence, France
jean-sebastien. lantz@iae-aix. com (b) Assistant Professor, IPAG Business School, Paris, France lubicahikkerova@yahoo. de (c) Associate
Professor, University of Sfax, Tunisia and CEREGE EA 1722- University of
Poitiers, France Mehdi.Mili@isgs.rnu.tn (d) Professor, Geneva School of
Business Administration - University of Applied Sciences Western
Switzerland and CEREGE EA 1722 - University of Poitiers, France
jmsahut@gmail.com
Year Beta K *
6 1.52 15.86
7 1.44 15.42
8 1.36 14.98
9 1.28 14.54
10 1.20 14.10
K *: Cost of equity in %
Present value
of FCFE *
Growth period -265.45
Transition period 389.05
Period of stable growth 1483.80
Value of a stock 1557.37
FCFE *: available cash flows to equity
Table 1
The different discounting models and their uses
Discount model Discount rate
The discount rate is that of equity.
Discount dividends model This model does not apply to projects
with negative net result is a medium-or
long period of time. However this model
is appropriate for projects of extending
the range of products, services or
market.
The discount rate is the weighted
average cost of capital. This model also
Discount cash flows called "free cash flow to the firm" is
available to the firm model suitable for projects that:
- Moderate volatility of expected cash
flows
- Access to debt sector representative
- A stable beta
This model updates the available cash
flows to the cost of equity, "free cash
flow to equity."
Discount cash flows It is particularly suitable for
available to equity model high-tech companies that have:
- A high beta
- Investment and working capital needs
high
- Profits appear only after an initial
period of activity
- Low dividends or dividends not
available
- Access to debt that is not
representative of the industry
Table 2
Sample calculation of valuation multiple
Market Capitalisation 5,300,000 Euros
Market value of debt 3,000,000 Euros
Cash -300,000 Euros
Enterprise Value (EV) 8,000,000 Euros
Next, we measure the EBITDA (or EBDITDA), EBIT and net income.
Income
EBITDA 600,000 Euros
Depreciation and provisions 50,000 Euros
EBIT 650,000 Euros
Interest 150,000 Euros
Tax 200,000 Euros
Net Income 300,000 Euros
Finally, we calculate valuation multiples on the three indicators.
EV / EBE EV / EBIT PER
Numerator 8,000,000 8,000,000 5,300,000
Denominator 600,000 650,000 300,000
Multiple 13.3 12.3 17.6
Table 3
Example of valuation by the equity method of multiple
(in millions of euros)
Low Mean Median High
EBIT 20 20 20 20
Multiple X 12.8 X 15.3 X 16.2 X 18.1
EV 256 306 324 362
Cash -10 -10 -10 -10
Liabilites 150 150 150 150
Equities 116 166 184 222