Contingent claim valuation: the case of advanced index certificates.
Hernandez, Rodrigo ; Brusa, Jorge ; Liu, Pu 等
INTRODUCTION
The constant and accelerating development of new structured
products--that is to create new securities through the combination of
fixed income securities, equities and derivative securities--permanently
challenges practitioners, academicians, and regulators. Regulators are
concern with the sophistication of the products and the targeting of
individual investors as primary customers (Laise, 2006; Maxey, 2006).
Regulators worry about the investors' inability to understand these
products (Ricks, 1988; Lyon, 2005; NASD, 2005; Simmons, 2006; Isakov,
2007).
In this paper, we study a new financial product known as
"Advanced Index Certificates" (to be referred to as AIC
henceforth), one of the equity-linked "structured products"
issued by major banks in Europe. AICs are also known by the commercial
names of "PartProtect TRACKER", "AIRBAG Notes",
"Protector", "Power Pro Certificates", or
"S2MART". The rate of return on the investment in the
certificates is contingent upon the performance of a pre-specified
underlying equity or equity index over a pre-specified period (known as
term to maturity). If the price of the underlying asset goes up during
the term to maturity, the investors of the certificates will receive a
return equal to the return on the underlying asset. The returns on the
certificates may or may not be subject to a maximum limit. If the
returns on the certificates are subject to a maximum limit, they are
referred to as capped certificates; otherwise, they are known as
uncapped certificates. If the price of the underlying asset goes down
during the term to maturity the investors of the certificates will
receive a guaranteed minimum redemption amount at maturity, as long as
the underlying asset price did not close on maturity date below a
predetermined level referred to as the knock-in level. The guaranteed
minimum redemption amount may be the same as or higher than the par
amount of the certificates. Usually the knock-in level is set up as a
percentage of the initial price (e.g. 75% of the initial price). A
certificate with a knock-in level of, for example, 75% of the initial
price, is also referred to as having a 25% downside protection.
If, however, the price of the underlying asset closes on maturity
date below the knock-in level, the investor is partially exposed to the
decline in the underlying asset. In calculating the return on the
underlying asset, the certificate issuers will use only the change in
the asset price; the cash dividends paid during the period are not
included. In other words, investors in the AICs do not receive cash
dividends even though the underlying assets pay dividends during the
term to maturity.
The banks that issue these certificates are usually well-recognized
large banks in Europe: Bayerische Hypo- und Vereinsbank AG, Dresdner
Bank AG, DZ Bank AG, Goldman Sachs, ING Bank NV, UBS Investment AG, and
Westdeutsche Landesbank.
The purpose of the paper is to provide an in-depth economic
analysis for the AICs to explore how the principles of financial
engineering are applied to the creation of such newly structured
products. We also develop pricing models for the certificates by using
option pricing formulas. In addition, we present an example of an
uncapped AIC issued on March 14, 2003 by Bayerische Hypo- und
Vereinsbank AG (to be referred to as HVB Bank henceforth), a
well-recognized large bank in Germany. In this example, we price the
certificate by calculating the cost of a portfolio with a payoff similar
to the payoff of the certificate. Finally, we empirically examine all
outstanding AICs in August 2005 and test if issuers make a profit in the
primary market. We also compare the mispricing of ICs in this study with
the sample of Out performance Certificates in the Hernandez et al.
(2007) study and the sample of Bonus Certificates in the Hernandez et
al. (2008) study. All three samples are composed of securities
outstanding in August 2005.
The rest of the paper is organized as follows: The design of the
certificates is introduced in Section 2. The pricing models are
developed in Section 3. We present an example of AIC in Section 4 and
empirically calculate the profit in the primary market for issuing the
certificate using the models developed in Section 3. In Section 5, we
provide detailed analyses of the AICs market and we empirically examine
the profits in the primary market. We conclude the paper in Section 6.
DESCRIPTION OF THE PRODUCT
The rate of return of a certificate is contingent upon the price
performance of its underlying asset over its term to maturity. The
beginning date for calculating the gain (or loss) of the underlying
asset is known as the fixing date (or pricing date) and the ending date
of the period is known as the expiration date. The price of the
underlying asset on the fixing date is referred to as the reference
price (or exercise price, or strike price), and the price of the
underlying asset on the expiration date is referred to as the valuation
price. In the example presented in Section 4 the exercise price and the
valuation price are the closing prices on the fixing date and the
expiration date respectively.
If we denote [I.sub.0] as the underlying asset price on the fixing
date, [I.sub.KI] as the knock-in level, and [I.sub.T] as the valuation
price, then for an initial investment of $1 in an uncapped certificate,
the total value that an investor will receive on the expiration date
(known as the redemption value or settlement amount), VT, is equal to:
[MATHEMATICAL EXPRESSION NOT REPRODUCIBLE IN ASCII] (1)
Alternatively, the relationship between the terminal value of an
uncapped certificate and the terminal value of the underlying asset
based on the change in the underlying asset price (without taking into
account dividends) with a knock-in level of 75% of the exercise price
(also known as a capital protection of 25%) can be represented in Figure
1. The solid line represents the terminal value of the certificate on
maturity day T, as a function of the terminal value of the underlying
index. The dotted line represents the terminal value of the underlying
index.
[FIGURE 1 OMITTED]
The slope for the value of the underlying asset in Figure1 is, of
course, one. The slope for the value of the certificate, when the price
of the underlying asset goes up, is equal to one. The slope for the
value of the certificate, when the price of the underlying asset goes
down below the knock-in level, is equal to the ratio
[I.sub.0]/[I.sub.KI].
The redemption value, VT, for a capped certificate on the
expiration date is equal to:
[MATHEMATICAL EXPRESSION NOT REPRODUCIBLE IN ASCII] (2)
Similarly, the relationship between the terminal value of a capped
certificate and the terminal value of the underlying asset based on the
change in the underlying asset price (without taking into account
dividends) with a downside protection of 25% and a capped return of 30%
can be represented in Figure 2. The solid line represents the terminal
value of the certificate on maturity day T, as a function of the
terminal value of the underlying index. The dotted line represents the
terminal value of the underlying index.
[FIGURE 2 OMITTED]
THE PRICING OF ADVANCED INDEX CERTIFICATES
Uncapped Advanced Index Certificates
The terminal value from Equation (1), [V.sub.T], for an initial
investment of $1in one uncapped AIC with exercise price [I.sub.0], and
term to maturity T, can be expressed mathematically as:
[[MATHEMATICAL EXPRESSION NOT REPRODUCIBLE IN ASCII] (3)
The max [[I.sub.T] - [I.sub.0]; 0] in Equation (3) is the payoff
for a long position in a call with exercise price [I.sub.0]. The -max
[[I.sub.KI] - [I.sub.T]; 0] in Equation (3) is the payoff for a short
position in a put with exercise price [I.sub.KI]. The payoff of one
uncapped AIC is exactly the same as the payoff for holding the following
three positions:
1. A long position in one zero coupon bond with face value equal to
$1 and maturity date same as the maturity date of the certificate;
2. A long position in call options with exercise price [I.sub.0],
term to expiration T (which is the term to maturity of the certificate),
and number of options of 1/[I.sub.0].
3. A short position in put options with exercise price [I.sub.KI],
term to expiration T (which is the term to maturity of the certificate),
and number of options of 1/[I.sub.KI].
Since the payoff of an uncapped certificates is the same as the
combined payoffs of the above three positions, we can calculate the fair
value of the certificates based on the value of the three positions. Any
selling price of the certificates above the value of the above three
positions is the gain to the certificate issuer.
The value of Position 1 is the price of a zero coupon bond with a
face value $1 and maturity date T. So it has a value of $1[e.sup.-rT].
The value of Position 2 is the value of 1/[I.sub.0] shares of call
options with each option having the value C1:
[C.sub.1] = [I.sub.0][e.sup.-qT]N([d.sub.1]) -
[Xe.sup.-rT]N([d.sub.2]) (4)
Where r is the risk-free rate of interest, q is the dividend yield
of the underlying assets, T is the term to maturity of the certificate,
X([equivalent to] [I.sub.0]) is the exercise price and
[d.sub.1] = [ln([I.sub.0]/X) + (r - q + 1/2
[[sigma].sup.2])T]/[sigma][square root of T] (5)
[d.sub.2] = [d.sub.1] - [sigma][square root of T] (6)
Where [sigma] is the standard deviation of the underlying asset
return. The value of Position 3 is the value of 1/[I.sub.KI] shares of
put options with each option having the value P:
P = [Xe.sup.-rT]N(-[d.sub.2]) - [I.sub.0][e.sup.-qT]N(-[d.sub.1])
(7)
Where r is the risk-free rate of interest, q is the dividend yield
of the underlying asset, T is the term to maturity of the certificate, X
([equivalent to][I.sub.KI]) is the exercise price, and [d.sub.1] and
[d.sub.2] can be calculated using Equation (5) and (6) respectively.
Therefore, the total cost, TC, for each uncapped certificate is
[TC.sub.U] = 1[e.sup.-rT] + [1/[I.sub.0]] [C.sub.1] -
[1/[I.sub.KI]] P (8)
Capped Advanced Index Certificates
When investors invests in an AIC that has a cap on the return, the
return to the investor is equivalent to the return on an uncapped
certificate minus the return on a call option with exercise price equal
to the cap level of the underlying asset. In other words, when an
investor purchases a certificate with a cap on the return, he basically
buys a certificate without restrictions and sells a call option with
exercise price equal to the cap level simultaneously.
The terminal value from Equation (2), VT, for an initial investment
of $1 in one capped AIC with exercise price [I.sub.0], knock-in level
[I.sub.KI], cap level [I.sub.C] (e.g. 130% of [I.sub.0]), and term to
maturity T can be expressed mathematically as:
[V.sub.T] = [1/[I.sub.0]] [[I.sub.0] + max[[I.sub.T] - [I.sub.0];0]
- [[I.sub.0]/[I.sub.KI]] max [[I.sub.KI] - [I.sub.T];0] - max[[I.sub.T]
- [I.sub.C];0]] (9)
The first three terms in Equation (9) are exactly the same as those
in Equation (3). The payoff -max [[I.sub.T] - [I.sub.C]; 0] in Equation
(9) is the payoff of a short position for a call on the underlying asset
with an exercise price [I.sub.C]. The value of Position 4 is the value
of 1/[I.sub.0] shares of call options with each call value of [C.sub.2]
calculated using Equation (4) with the exercise price set equal to the
cap level, X ([equivalent to] [I.sub.C]). Therefore, the total cost, TC,
for each capped certificate is
[TC.sub.X] = [TC.sub.U] - [1/[I.sub.0]][C.sub.2] (10)
If we denote [B.sub.0] as the issue price of the certificate, any
selling price above the fair value is the gain to the certificate
issuer. And the profit function for the issuer of certificates is
[PI] = [B.sub.0] - TC (11) (11)
EMPIRICAL TEST
In this section, we empirically examine an AIC issued by HVB Bank
on March 14, 2003 using the Dow Jones Euro STOXX 50 as the underlying
asset. The AIC is the "HVB Advanced Index Certificate
2003/2008" (ISIN DE0007873671), and the major characteristics of
the certificate are listed in Appendix I of the paper.
Based on the information in Appendix I, the certificate has a
participation rate of 100% on the positive returns of the underlying
asset, and a 25% downside protection on the negative returns of the
underlying asset. The fixing date HVB Bank set for the certificate was
March 14, 2003 and the issue price of the certificate was 1,030 [euro]
per 1,000 [euro] nominal value. The expiration date (i.e. the date on
which the closing price of the underlying asset will be used as the
valuation price) was set on March 14, 2008, 5 years later. Therefore,
the payoff to the investor of on maturity date, T, is:
1,000 [euro] x [1 + max[[[[I.sub.T] - [I.sub.0]]/[I.sub.0]];0] -
(max[[[0.75 x [I.sub.0] - [I.sub.T]]/[I.sub.0]];0] x (1/0.75))] (12)
1,000 [euro] + [1,000 [euro]/[I.sub.0]]max[[I.sub.T] - [I.sub.0];0]
- [1,000 [euro]/0.75]max[0.75 x [I.sub.0] - [I.sub.T];0] (13)
Equation (13) is the payoff to be received by the certificate
investor, which is also the cash flow to be paid by the certificate
issuer, and the [I.sub.0] ([I.sub.T]) in Equation (13) is Dow Jones Euro
STOXX 50 Index value on March 14, 2003 (March 14, 2008).
The cost of the payoff of 1,000 [euro] in Equation (13) is 1,000
[euro] [e.sup.-r5], the cost of the payoff (1,000 [euro]/[I.sub.0]) x
max [[I.sub.T] - [I.sub.0]; 0] is 1,000 [euro]/[I.sub.0] call options
with an exercise price [I.sub.0], and the cost of the payoff (1,000
[euro]/0.75 x [I.sub.0]) x max [0.75 x [I.sub.0] - [I.sub.T]; 0] is
1,000 [euro]/0.75 x [I.sub.0] put options with an exercise price 0.75 x
[I.sub.0]. The call premium can be calculated from the following
equation:
C = [I.sub.0][e.sup.-q5]N([d.sub.1]) - [I.sub.0.sup-r5]N([d.sub.2])
(14)
Where
[d.sub.1] = (r - q + [1/2] [[sigma].sup.2]) x 5/[sigma][square root
of 5] (15)
[d.sub.2] = [d.sub.1] - [sigma][square root of 5] (16)
The put premium can be calculated from the following equation:
P = 0.75[I.sub.0][e.sup.-r5]N(-[d.sub.2]) -
[I.sub.0][e.sup.-q5]N(-[d.sub.1]) (17)
Where
[MATHEMATICAL EXPRESSION NOT REPRODUCIBLE IN ASCII] (18)
[d.sub.2] = [d.sub.1] - [sigma][square root of 5] (19)
The total cost of the certificate, TC, is
[TC.sub.U] = 1,000 [euro][e.sup.-r5] + [1,000 [euro]/[I.sub.0]] C -
[1,000 [euro]/[0.75 x [I.sub.0]]] P (20)
U ' [I.sub.0] 0.75 x [I.sub.0]
Where C is the call premium calculated in Equation (14) and P is
the put premium calculated in Equation (17). The issuer sells the
certificate for 1,030 [euro], therefore the profit for issuing the
certificate, [pi], is equal to
[PI] = 1,030 [euro] - (1,000 [euro][e.sup.-r5] + [1,000
[euro]/[I.sub.0]] C - [1,000 [euro]/[0.75 x [I.sub.0]]] P) (21)
In order to calculate the issuer's profit, we need the
following data for the certificate: 1) the price of the underlying
asset, [I.sub.0], 2) the cash dividends to be paid by the underlying
assets and the ex-dividend dates so we can calculate the dividend yield,
q, 3) the risk-free rate of interest, r, and 4) the volatility of the
underlying asset, o. Since the dividends from the underlying security
are discrete and Equations (14) and (17) are based on continuous
dividend yield, we calculate the equivalent continuous dividend yield
for underlying security that pays discrete dividends. For an underlying
asset which is an index with a price [I.sub.0] at t=0 (the issue date)
and which pays n dividends during a time period T with cash dividend
[D.sub.i] being paid at time [t.sub.i], the equivalent dividend yield q
will be such that
[MATHEMATICAL EXPRESSION NOT REPRODUCIBLE IN ASCII] (22)
The prices and dividends of the underlying asset are obtained from
Bloomberg; the risk-free rate of interest is the yield of government
bonds (alternatively, swap rates) of which the terms to maturity match
those of the certificate. If we cannot find a government bond that
matches the term of maturity for a particular certificate, we use the
linear interpolation of the yields from two government bonds that have
the closest maturity dates surrounding that of the certificate. The
volatilities ([sigma]) of the underlying assets are the implied
volatility obtained from Bloomberg based on the call and put options of
the underlying asset. When the implied volatilities are not available,
we use the historical volatility calculated from the underlying
securities prices in the previous 260 days.
The five-year rate of interest, r, on March 14, 2003, the issue
date of the certificate, based on the Euro swap rates is 3.632%. The
dividend yield, q, on the Dow Jones Euro STOXX 50 Index is 5.23%. The
Dow Jones Euro STOXX 50 Index value on the issue date of the
certificate, [I.sub.0], is 2,079.71. The volatility of the Dow Jones
Euro STOXX 50 Index based on the index call (put) options is 35.89%
(53.05%) on the issue day. The historical volatility of the Dow Jones
Euro STOXX 50 Index based on the previous 260 days is 40.10%. We use the
historical volatility to take a more conservative approach in the
calculation of the issuer's profit. Therefore, the d1 and [d.sub.2]
in Equation (15), (16) are,
[d.sub.1] = [(3.63% - 5.23% + [1/2] [(40.10%).sup.2])[square root
of 5]]/[40.10%[square root of 5]] = 0.3591 (23)
[d.sub.2] = 0.3591 -0.4010 x [square root of 5] = -0.5376 (24)
N([d.sub.1]) = 0.6403 (25)
N([d.sub.2]) = 0.2954 (26)
The [d.sub.1] and [d.sub.2] in Equation (18), (19) are,
[d.sub.1] = [0.28768 + (3.63% - 5.23% +
[1/2][(40.10%).sup.2])[square root of 5]]/[40.10%[square root of 5]] =
0.6780 (27)
[d.sub.2] = -0.2167 (28)
N(-[d.sub.1]) = 0.2483 (29)
N(-[d.sub.2]) = 0.5858 (30)
Substitute Equations (25), (26) into Equation (14) and Equations
(29), (30) into Equation (17), we obtain the cost of issuing the AIC,
TC,
[TC.sub.U] = 1,000 [euro][e.sup.r-5] + [1,000 [euro]/2,079.71] C -
[1,000 [euro]/[[0.75 x 2,079.71]]] P = 836.62 [euro] + 246.54 [euro] -
233.58 [euro] = 849.58 [euro] (31)
The profit for issuing each AIC, [pi], is
[PI] = 1,030 [euro] - 849.58 [euro] = 180.42 [euro] (32)
So the profit for issuing each AIC with a par value of 1,000 [euro]
is approximately 180.42 [euro]. There are several ways to examine the
reasonableness of the profit (or the quality of the model). One way to
test the quality of the model is to examine the profit on the AIC. Since
the AIC requires a minimum purchase amount of 1,030 [euro] (per nominal
value of 1,000 [euro]), the cost of issuing such an AIC is about 849.58
[euro], and then a profit of 180.42 [euro]--seems reasonable.
Alternatively, we can examine the rate of return on such a transaction.
A profit of 180.42 [euro] on a transaction that requires an investment
of 849.58 [euro] over a five-year period translates into an annual rate
of return of 3.93%. Based on HVB Bank's 2003 Annual Report, the
return of 3.93% is almost identical to by HVB Bank's return on
total risk assets of 3.13% if we take into account the marketing costs
(e.g. sales commissions and promotion expenses) associated with the
issue of the AIC. The 3.93% return on risk assets calculated from the
pricing model in the paper can also be translated into a return on
equity of 12.89% using by HVB Bank's 30.5% of Tier One Capital
ratio (by HVB Bank, 2003 Annual Report). The calculated 12.89% return on
equity is also in line with by HVB Bank's reported return on common
stockholder's equity, which is 13.86% if we take into account the
marketing costs for issuing the AIC. The remarkable consistency between
the empirical results calculated from the pricing model developed in the
paper and the reported financial data in HVB Bank's Annual Report
suggests the model developed in the paper is sound and robust.
ADVANCED INDEX CERTIFICATES MARKET
The sample of AICs in this study includes all AICs outstanding in
August 2005 issued between August 2001 and August 2005. We developed our
sample from final term sheets published on web pages of each bank (the
banks' websites are available from the authors upon request). In
Table 1 we present the descriptive statistics for both the uncapped and
the capped certificate samples. The total value issued is 1.39 [euro]
billion on 36 issues of AICs. The median issue size is 27.75 [euro]
million with 500 thousand certificates in each issue. The median
knock-in level and cap level are at 80.00% and 184.91% of the reference
price respectively. The median dividend yield and volatility (taking in
account the volatility surface) of the underlying assets are 2.66% and
35.68% respectively. In Table 1 we also present the profitability for
issuing PCs. The profitability is measured by the profit ([product]) as
a percentage of the total issuing cost (TC), i.e.
Profitability = [[PI]/TC] x 100%
= [[[B.sub.0] - TC]/TC] x 100% (33)
The results in Table 1 show that average (median) profit for all
the 36 issues is 10.46% (5.75%) above the issuing cost. The result in
the paper provided additional evidence that issuers of newly structured
products price the securities above the issuing cost in the primary
market. Several studies have reported that structured products have been
overpriced, 2%-7% on average, in the primary market based on theoretical
pricing models: King and Remolona (1987), Chance and Broughton (1988),
Abken (1989), Chen and Kensinger (1990), and Chen and Sears (1990),
Baubonis et al. (1993), and Hernandez et al. (2010) for Equity Linked
Certificates of Deposit; Burth et al. (2001), Benet et al. (2006) and
Hernandez et al. (2010) for Reverse Convertible
Bonds; Hernandez et al. (2007) for Outperformance Certificates,
Hernandez et al. (2008) for Bonus Certificates, Wilkens et al. (2003),
Grunbichler and Wohlwend (2005), and Stoimenov and Wilkens (2005) for
various products.
Given that issuing AICs is a profitable business, three
interestingly related questions arise in terms of the mispricing: First,
it is interesting to know whether uncapped AICs are more or less
profitable than capped AICs. In order to answer this question, the
profitability of the uncapped sample of AICs is compared with the sample
of capped AICs. The average profit for all the 26 issues of uncapped
AICs is 6.34% and the average profit for all the 10 issues of capped
AICs is 17.87%. The results of the test of equal means suggest that the
issuance of capped AICs is more profitable that the issuance of uncapped
AICs. Results are reported in Table 1.
Second, whether the issuance of structured products with exotic
options (e.g. Bonus Certificates) is more or less profitable than the
issuance of structured products with plain vanilla options (e.g.
Advanced Index Certificates). In other words, are certificates with
options that more difficult to understand, price and hedge mispriced
more? In order to answer this question, the profitability of the sample
of Bonus Certificates outstanding in August 2005 from the Hernandez et
al. (2008) study is compared with the sample of AICs in this study. The
average profit for all the 5,560 Bonus Certificates is 2.64% and the
average profit for all the 36 AICs is 10.46%. The results of the test of
equal means suggest that the issuance of AICs is more profitable than
the issuance of Bonus Certificates. Results are reported in Table 2. We
find similar results when controlling by type.
Third, it is also interesting to know whether the issuance of
structured products with partial capital protection and plain vanilla
options (e.g. Advanced Index Certificates) is more or less profitable
than the issuance of structured products without any capital protection,
plain vanilla options and participation greater than 100% (e.g.
Outperformance Certificates). In other words, how is priced the capital
protection versus the participation rate greater than 100%? In order to
answer this question, the profitability of the sample of AICs
outstanding in August 2005 is compared with a sample of Outperformance
Certificates also outstanding in August 2005 from the Hernandez et al.
(2007) study. The average profit for the 36 AICs is 10.46% and the
average profit for all the 1,597 Outperformance Certificates is 3.83%.
The results of the test suggest that the issuance of AICs is more
profitable. Results are reported in Table 2. We find similar results
when controlling by type.
CONCLUSION
In this paper we introduce a newly structured product known as AICs
and we provide detailed descriptions of the product specifications. We
further develop pricing models for two types of certificates--uncapped
and capped certificates. We also apply the pricing model for AICs to a
certificate issued by HVB Bank, as an example, to examine how well the
model fits empirical data. Moreover, a detailed survey of the 1.4 [euro]
billion Advanced Index Certificates market for 36 issues outstanding on
August 2005 is presented and the profitability in the primary market is
examined. We find that issuance of the certificates is profitable for
the issuers. The result is in line with previous studies pricing other
structured products. Finally, we compare the mispricing in our sample of
AICs with the sample of Outperformance Certificates from the Hernandez
et el. (2007) study and the sample of Bonus Certificates from the
Hernandez et al. (2008) study. All three samples are composed of
securities outstanding in August 2005.
The study provides insights into the design, the payoff, the
pricing and the profitability of the newly designed financial product.
The methodology and approach used in this paper can be easily extended
to the analysis of other structured products.
APPENDIX 1: EXAMPLE OF AN UNCAPPED ADVANCED INDEX CERTIFICATE
The uncapped certificate in Appendix 1 was issued by investment
bank HVB using the Dow Jones Euro STOXX 50 as the underlying asset. The
fixing date HVB set for the certificate was March 14, 2003 and the issue
price of the certificate was 1,030 [euro]. The expiration date (i.e. the
date on which the closing price of the underlying asset will be used as
the valuation price) was set on March 14, 2008.
HVB ADVANCED INDEX CERTIFICATE 2003/2008
Issuer Bayerische Hypo- und Vereinsbank AG
Index Dow Jones Euro STOXX 50
Type Advanced Index Certificate
Subscription Period 21 February 2003
Valuation Date 14 March 2003
Maturity Date 14 March 2008
Issue Size 12,000 certificates
Issue Price 1,030 [euro]per certificate
Denomination 1,000 [euro]
Repayment
1,000 [euro] x [1 + max[[[[I.sub.final] - [I.sub.initial]]/
[I.sub.initial]];0] - (max[[[0.75 x [I.sub.initial] -
[I.sub.final]]/[I.sub.initial]];0] x (1/0.75))]
[I.sub.initial] is the index value on March 10, 2003
[I.sub.final] is the index value on March 10, 2008
Listing Open Market--Frankfurt Stock Exchange
Smallest Unit 1 certificate
WKN 787,367
ISIN Code DE 000 787 367 1
REFERENCES
Abken, P. (1989). A survey and analysis of index-linked
certificates of deposit, Working Paper -Federal Reserve Bank of Atlanta,
89 -1.
Baubonis, C., G. Gastineau & D. Purcell (1993). The
banker's guide to equity-linked certificates of deposit. Journal of
Derivatives, 1 (Winter), 87-95.
Benet, B., A. Giannetti & S. Pissaris (2006). Gains from
structured product markets: The case of reverse-exchangeable securities
(RES). Journal of Banking and Finance, 30, 111-132.
Burth, S., T. Kraus & H. Wohlwend (2001). The pricing of
structured products in the Swiss market. Journal of Derivatives, 9,
30-40.
Chance, D., & J. Broughton (1988). Market index depository liabilities. Journal of Financial Services Research, 1, 335-352.
Chen, A., & J. Kensinger (1990). An analysis of market-index
certificates of deposit. Journal of Financial Services Research, 4,
93-110.
Chen, K., & R. Sears (1990). Pricing the SPIN. Financial
Management, 19, 36-47. Grunbichler, A., & H. Wohlwend (2005). The
valuation of structured products: Empirical findings for the Swiss
market. Financial Markets and Portfolio Management, 19, 361-380.
Hernandez, R., J. Brusa & P. Liu (2008). An economic analysis
of bonus certificates--Second-generation of structured products. Review
of Futures Markets, 16, 419-451.
Hernandez, R., J. Brusa & P. Liu (2010). An economic analysis
of bank-issued market-indexed certificate of deposit--An option pricing
approach. International Journal of Financial Markets and Derivatives
(Forthcoming).
Hernandez, R., W. Lee & P. Liu (2007). The Market and the
Pricing of Outperformance Certificates. Working Paper--16th Annual
Meeting of the European FMA, Vienna, Austria.
Hernandez, R., W. Lee & P. Liu (2010). An economic analysis of
reverse exchangeable securities--An option-pricing approach. Review of
Futures Markets, 19, 67-95.
Hull, J. (2003). Options, Futures, and Other Derivatives (Fifth
Edition). Upper Saddle River, NJ: Pearson Education Inc.
King, S. & E. Remolona (1987). The Pricing and Hedging of
Market Index Deposits. FRBNY Quarterly Review, 12, 2, 9-20.
Isakov, D. (2007, August 28). Le prix eleve de certains instruments
tient aux frictions qui apparaissent sur le marche. Le Temps.
Laise, E. (2006, June 21). An Arcane Investment Hits Main Street.
Wall Street Journal-Eastern Edition 247(144), D1-D3.
Lyon, P. (2005, October). Editor's Letter: The NASD guidance
does seem to suggest that structured products should be the preserve of
the privileged few who are eligible for options trading. Structured
Products.
Lyon, P. (2005, October). US retail in the firing line. Structured
Products.
Maxey, D. (2006, December 20). Market builds for structured
products. Wall Street Journal--Eastern Edition.
National Association of Securities Dealer, 2005, Notice to Members
05-59 Guidance Concerning the Sale of Structured Products.
Ricks, T. (1988, January 7). SEC Chief Calls Some Financial
Products Too Dangerous' for Individual Investors. Wall Street
Journal, p. 46.
Stoimenov, P., & S. Wilkens (2005). Are structured products
'fairly' priced? An analysis of the German market for
equity-linked instruments. Journal of Banking and Finance, 29,
2971-2993.
Simmons, J. (2006, January). Derivatives Dynamo. Bloomberg Markets,
55-60.
Wilkens, S., C. Erner & K. Roder (2003). The pricing of
structured products in Germany. Journal of Derivatives, 11, 55-69.
Rodrigo Hernandez, Radford University
Jorge Brusa, Texas A&M International University
Pu Liu, University of Arkansas
Table 1: Descriptive statistics for the uncapped and the capped
Advanced Index Certificates samples
Type Issue Size Issue Size Maturity Knock-In
(Mill. [euro]) (Certif.) (Years) Level (%) (b)
Uncapped
Mean 45.29 552,202 4.23 76.92
Median 50.00 500,000 4.01 80.00
Amount Issued (a)
Number of Issues
Capped
Mean 21.25 424,500 2.30 78.51
Median 13.62 200,000 2.91 78.08
Amount Issued (a)
Number of Issues
Pooled Sample
Mean 38.61 516,729 3.69 77.36
Median 27.75 500,000 3.25 80.00
Amount Issued (a)
Number of Issues
Test of Means
p-value 0.043 0.432 <0.001 0.627
Type Cap Level Issue Price Volatility Div.
(%) (b) (%) (b) (%) Yield (%)
Uncapped
Mean n.a. 101.81 32.18 3.16
Median n.a. 101.50 30.42 2.98
Amount Issued (a)
Number of Issues
Capped
Mean 172.19 100.07 44.95 2.34
Median 184.91 100.00 51.41 2.30
Amount Issued (a)
Number of Issues
Pooled Sample
Mean 172.19 101.33 36.74 2.87
Median 184.91 101.50 35.68 2.66
Amount Issued (a)
Number of Issues
Test of Means
p-value n.a. 0.577 0.040 0.087
Type Profit
(%)
Uncapped
Mean 6.34 **
Median 4.85
Amount Issued (a) 1,177
Number of Issues 26
Capped
Mean 17.87 **
Median 16.33
Amount Issued (a) 212
Number of Issues 10
Pooled Sample
Mean 10.46 **
Median 5.75
Amount Issued (a) 1,390
Number of Issues 36
Test of Means
p-value 0.009
(a) in million Euros b as a percentage of the reference price **
significant at the 0.01 level
Table 2: Comparison between Advanced Index Certificates, Bonus
Certificates and Outperformance Certificates
Type Amount Issued Issue Size Maturity
(Mill. [euro]) (Mill. [euro]) Years)
Adv. Index Cert.
Uncapped (n=26) 1,177 45.29 4.23
Capped (n=10) 212 21.25 2.30
Pooled (n=36) 1,389 38.61 3.69
Bonus Cert.
Uncapped (n=5,078) 108,567 21.38 3.11
Capped (n=482) 14,064 29.18 2.48
Pooled (n=5,560) 122,631 22.06 3.06
Outperformance Cert.
Uncapped (n=596) 14,944 25.20 2.34
Capped (n=911) 28,263 31.02 1.39
Pooled (n=1,597) 43,207 28.72 1.77
Type Knock-In Cap Level Issue Price
Level (%) (b) (%) (b) (%) (a)
Adv. Index Cert.
Uncapped (n=26) 76.92 n.a. 101.81
Capped (n=10) 78.51 172.19 100.07
Pooled (n=36) 77.36 172.19 101.33
Bonus Cert.
Uncapped (n=5,078) 74.37 n.a. 100.18
Capped (n=482) 72.49 136.37 100.29
Pooled (n=5,560) 74.21 136.37 100.19
Outperformance Cert.
Uncapped (n=596) n.a. n.a. 100.29
Capped (n=911) n.a. 130.26 99.78
Pooled (n=1,597) n.a. 130.26 99.98
Type Volatility Div. Yield Profit
(%) (%) (%)
Adv. Index Cert.
Uncapped (n=26) 32.18 3.16 6.34 **
Capped (n=10) 44.95 2.34 17.87 **
Pooled (n=36) 36.74 2.87 10.46 **
Bonus Cert.
Uncapped (n=5,078) 20.47 3.22 2.60 **
Capped (n=482) 20.62 2.86 3.08 **
Pooled (n=5,560) 20.50 3.19 2.64 **
Outperformance Cert.
Uncapped (n=596) 19.40 3.21 3.31 **
Capped (n=911) 21.24 2.64 4.29 **
Pooled (n=1,597) 20.51 2.87 3.83 **
Test of Means p-values
AICs vs. OCs <0.001
AICs vs. BCs <0.001
Uncapped AICs vs. Uncapped OCs 0.004
Uncapped AICs vs. Uncapped BCs 0.020
Capped AICs vs. Capped OCs <0.001
Capped AICs vs. Capped BCs <0.001
(a) as a percentage of the reference price ** significant at the 0.01
level