Britannia Industries LTD--a case study in financial innovation, distribution of profits and issuance of bonus debentures.
Bhagwat, Yatin ; Debruine, Marinus ; Willey, Thomas 等
Abstract
Dividends and share repurchases have been two primary ways for
firms to transfer cash to shareholders. The case discusses the motives
of this method of profit distribution, its impact on capital structure
and the signaling aspect of such a declaration. The primary use of the
case would mostly likely be a corporate finance class. However, other
potential uses could be in international finance, due to a focus on
emerging markets.
Keywords: Shareholder distributions, bonus debentures, financial
innovation
1. INTRODUCTION
Dividends and share repurchases have been two main ways for firms
to transfer cash to shareholders. Recently, Britannia Industries, a
familyowned business listed on the Mumbai Stock exchange and managed by
the Wadia family issued bonus debentures to its shareholders. The Wadia
family holds more than 50% of the shares in the company through various
holding companies and individuals in the family. The case discusses the
motives of this method of profit distribution, its impact on capital
structure and the signaling aspect of such a declaration. Stickiness of
dividends, sustainability of earnings growth, and future investment
plans of the company play a role in this decision. The case also
provides an opportunity in the foray of alignment of minority
shareholders' interests with those of the majority interests.
This case is a classic example to demonstrate the innovation that
is taking place in contemporary corporate finance. It deals with dual
subject categories of capital structure and dividend policy. The case
could be used in International Finance classes, as the corporate culture
encompasses the emerging markets. The classroom discussion may extend
well over two hours. Students are expected to take about four hours to
answer all questions in a pertinent manner. The objective of this case
is to make students realize the implications of various methods of
shareholder rewards available to a corporation. The corporation has to
weigh the consequences of each alternative in the context of expected
sustainability of future earnings and their growth. The case discussion
may center on corporate finance issues, agency issues, and ownership
issues.
2. COMPANY HISTORY
The company web site provides a glimpse into the path of the
company from its humble beginnings. In 1892, a biscuit company was
started in a Calcutta (now Kolkata) with an initial investment of Rs.
295. (US$60). The data provided in the case is obtained from the annual
reports of the company. All information provided is from public
documents. By 1910, with the advent of electricity, Britannia mechanized
its operations, and in 1921, it became the first company east of the
Suez Canal to use imported gas ovens. Britannia's business was
flourishing. However, more importantly, Britannia was acquiring a
reputation for quality and value. As a result, during World War II, the
Government reposed its trust in Britannia by contracting it to supply
large quantities of "service biscuits" to the armed forces. As
time moved on, the biscuit market continued to grow ... and Britannia
grew along with it. In 1975, the Britannia Biscuit Company took over the
distribution of biscuits from Parry's, who until then distributed
Britannia biscuits in India. In the subsequent public issue of 1978,
Indian shareholding crossed 60%, firmly establishing the home
country's acceptance of the firm. The following year, Britannia
Biscuit Company was re-christened Britannia Industries Limited (BIL).
Four years later in 1983, it crossed the Rs. 100 crores revenue mark. On
the operations front, the company was making equally dynamic strides. In
1992, it celebrated its Platinum Jubilee. In 1997, the company unveiled
its new corporate identity--"Eat Healthy, Think Better"--and
made its first foray into the dairy products market. In 1999, the
"Britannia Khao, World Cup Jao" (Eat Britannia Biscuits and
attend World Cup) promotion further fortified the affinity consumers had
with 'Brand Britannia'.
Britannia strode into the 21st Century as one of India's
biggest brands and the pre-eminent food brand of the country. It was
equally recognized for its innovative approach to products and
marketing: the Lagaan Match was voted India's most successful
promotional activity of the year 2001, while the delicious Britannia
50-50 Maska-Chaska became India's most successful product launch.
In 2002, Britannia's New Business Division formed a joint venture
with Fonterra, the world's second largest Dairy Company, and
Britannia New Zealand Foods Pvt. Ltd. was born. In recognition of its
vision and accelerating graph, Forbes Global rated Britannia 'One
amongst the Top 200 Small Companies of the World', and The Economic
Times pegged Britannia India's 2nd Most Trusted Brand.
Today, more than a century after those tentative first steps,
Britannia's fairy tale is not only going strong but blazing new
standards, and that miniscule initial investment has grown by leaps and
bounds to millions of rupees in wealth for Britannia's
shareholders. The company's offerings are spread across the
spectrum with products ranging from the healthy and economical Tiger
biscuits to the more lifestyle-oriented Milkman Cheese. Having succeeded
in garnering the trust of almost one-third of India's one billion
population and a strong management at the helm means Britannia will
continue to dream big on its path of innovation and quality. Moreover,
millions of consumers will savor the results.
3. 2013-2014 PERFORMANCE
The company ended the period with exceptional performance in
profitability, based on profit from operations, of Rs. 533.24 crones
versus Rs. 314.45, a change of 69.58 percent. In terms of cash flow from
operating activities, an increase of 125.91 percent (Rs. 272.01 to Rs.
614.51) was achieved, based on period over period results. In addition,
Earnings per share (EPS) grew from Rs. 19.57 to Rs. 30.87, a change of
57.74 per cent over the same period. The firm attributes these excellent
results to a revenue growth rate of twelve percent and a focus on
profitability, capital productivity and working capital management.
Figure 1 shows trends in performance across key parameters.
In the fiscal year ended 31 March 2014, the company's return
on equity was 43.3 percent versus 36.7 percent from the previous year.
Year over year, the profit margin increased to 8.9 percent from 5.9
percent, the total asset turnover improved to 4.86 times from 4.65 times
and, the most dramatic change, was in the degree of financial leverage
which decreased by 25.3 percent (from 1.3386 times to 1.0001 times).The
excellent performance led to an increase in the book value per share of
33.83 percent (from Rs. 53.2 to Rs. of 71.2). Tables 1, 2 and 3 contain
significant financial ratios and the ten-year results for the company.
[FIGURE 1 OMITTED]
4. BONUS DEBENTURES
Britannia Industries Ltd fixed March 09, 2010, as the 'Record
Date' for determining the Members of the Company who will be
entitled to receive one fully paid bonus debenture of Rs. 170/--each for
every one existing fully paid equity share of Rs. 10/--each of the
Company ('Bonus Debentures'), pursuant to a Scheme of
Arrangement sanctioned by the Calcutta High Court. The aggregate amount
of bonus debentures issued is to the tune of Rs. 4060 million. On May
26, 2009, Britannia Industries Ltd announced the approval by the board
of directors the issue of bonus debentures by transferring the funds
from the general reserves and surplus of the company. The proposed issue
will be in the ratio of one fully paid debenture of 170 rupees for every
10-rupee equity share held to be redeemed in three years from the date
of issue. Britannia said it expects to apply for the listing of the
debentures on the Bombay Stock Exchange and the National Stock Exchange.
The said debentures will carry an interest rate of up to 8.5 per cent
per annum. For the company, the transfer improves its Return on Net
Worth as retained earnings decline. In addition, there is no immediate
cash outflow.
The company has been steadily increasing its cash dividends (please
refer to Table 4) over the years and was exploring a possible way of
"extra' distribution to its shareholders. Such a dividend can
theoretically be declared to a level of accumulated earnings only when a
company incurs a loss under the provisions of the Indian Companies Act
(1956). In the past, the firm has rewarded shareholders by issuing bonus
shares (akin to a stock split). A bonus issue increases the number of
shares outstanding and if the dividends are not increased on an adjusted
basis, the markets do treat the firm stock favorably.
Table 5 shows the allotment of bonus shares to equity stockholders.
Share buyback was another option. However, due to the tenuous majority
holding in the company by the Wadia family this was a risky path if the
minority shareholders decided against tendering their shares. The issue
of bonus debentures is a leverage increasing transaction. By opting for
leveraged re-capitalization of its sources of capital the firm signaled
its intent and capability to produce steady cash flows. The bonus
debentures will also reduce the slack available to managers for
experimenting with marginally profitable projects. On the other side,
the creation of homemade debt will force the management to improve
future cash flows to pay the interest on debentures and redemption of
debt.
5. QUESTIONS
1. How would you rate the performance of Britannia Industries in
the past several years? Use various parameters to support your findings?
2. Has the firm added value to itself after compensating its
capital contributors? How is this measured? Estimate the cost of equity
at which the Economic Value Added (EVA) is zero for each year?
Critically evaluate your finding.
3. Discuss the changes in the Balance Sheet if the debentures are
allotted instantaneously. Will the debentures have an adverse impact on
the bond ratings of the company?
4. Measure the ROA, ROE, and EPS prior to the allotment of bonus
debentures. What will be the impact of immediate issuance of bonus
debentures on the three measures of performance?
5. Estimate the following:
i. After tax cost of debt to the firm
ii. Increase in interest payments for each year on allotment of
bonus debentures
iii. Changes in cash flow due to the interest payments for Years 1
and 2 of allotment of bonus debentures
iv. Changes in cash flow in the year of redemption of the
debentures
6. Will the company be able to raise dividends in the future in
spite of the debenture issue?
7. Why did the company adopt a bonus debenture allotment? In what
other ways could the management have allotted shares?
8. Why did the firm not buyback the shares in the open market? Why
did the firm not make a tender offer to its shareholders to distribute
past profits? Why did the firm not raise its dividends?
9. The bonus debentures bear an interest rate of 8.5%. The consumer
price index rose at an annualized rate of 10.85% in the past year and
inflation is unlikely to abate? What is the real rate of return on the
bonds? Why would an investor continue to hold the debentures, even if
the bonds are likely to have negative real returns?
10. Do the promoters' and public's divergent interests
force the management to issue bonus debentures instead of bonus shares?
If yes, what is the source of misaligned interests?
Notes : Methods of Cash distribution to shareholders
This is an innovative way of increasing homemade leverage without
gaining additional cash via a book transfer of equity into debt. We
provide a brief overview of the extant literature devoted to capital
structure, dividend policy, signaling theory, agency theory of free cash
flow, and theory of multinational corporation. The discussion in the
ensuing paragraphs draws heavily from Stem Stewart Roundtable on Capital
Structure and Stock Repurchase (1) and several other papers published in
Journal of Applied Corporate Finance and Journal of Financial Economics.
Maximizing shareholder wealth by boosting earnings per share (EPS) is
one of the important objectives of managers. Clifford Smith (2001)
observes that in real world situations, corporate leverage is neither
zero, nor at 99%. The tax savings of corporate debt financing are
exaggerated by the failure to account for taxes paid by holders of
corporate debt. However, John Graham shows that for a U.S. company with
an average 25% debt to capital, the tax benefits of debt amount to about
7-10% of total firm value. The indirect costs of financial distress that
may take the form of value-reducing managerial behavior when operating
under abnormal levels of debt were examined. Stewart Myers (1977)
deciphered the firm value into two pieces: (1) "assets in
place", those more or less tangible assets that are generating the
firm's current cash flows; and (2) intangible "growth
options," or opportunities to earn future cash flows. The firms
with high value concentration in the tangible assets use more leverage
than the firms with high value comprised of growth options.
Debt financed companies are more likely than firms financed with
equity to pass up valuable investment opportunities when faced with a
downturn in operating cash flows. Debt laden companies face the
"under-investment" problem that is exacerbated in the firms
with significant value embedded in the intangible form of growth
options. Thus, in the 70s and early 80s, capital structure aimed at
achieving the balance between real tax benefits from debt and the
perceived indirect costs of debt.
Jensen (1986) argued that unless free cash flow (2) is paid out to
investors, managers have a tendency to destroy value through
inappropriate decisions. Firms with significant value in "assets in
place" that generate substantial cash flow but have few positive
NPV projects in hand have a tendency to develop the free cash flow
problem. High leverage in such firms is likely to add value, according
to Clifford Smith (participant in the Stern Stewart Roundtable in
footnote 1.) because it commits the managers to pay out free cash flow
to investors. Clifford Smith combines Myers and Jensen scenarios to
generalize as follows: "For companies with lots of free cash flow
and limited growth opportunities, it makes sense to weigh the capital
structure toward debt, both to shield income from taxes and to reduce
managerial incentives to waste free cash flow. At the other end of the
spectrum, companies whose current value consists mainly of future growth
opportunities will find that it generally makes sense to avoid debt
financing."
Tim Opler, earlier an academic theorist and then a practitioner of
corporate finance, found results in his study to be consistent with
Clifford Smith's views. Tim suggests that corporate decision to
hold or not to hold cash turns out to be closely related to the decision
to issue debt. He found that small companies tend to hold significantly
larger cash balances as a percentage of total assets than larger
companies, ceteris paribus. Smaller firms tend to have lower leverage
ratios. He also found that firms with high market-book value ratios as
well as large R&D budgets as a percent of sales tend to hold more
cash as a percentage of total assets. Thus, firms with high growth
options tend to hold low levels of leverage. Firms that generate a lot
of cash flow also make large distributions to stockholders in the form
of dividends and stock purchases. Firms may resort to this to mitigate
the agency problems of free cash flow. Companies attempt to balance
potential agency costs associated with having too much cash against a
variety of financial distress costs with having too little.
David Ikenberry has provided several reasons that motivate managers
to repurchase their corporations' stock. He finds that stock
repurchases are means of adjusting capital structure. A stock repurchase
restores debt-equity ratio for firms with excess equity and deficiency
in debt. Stock repurchase is also market mechanism to get rid of a
company's free cash flow. Use of excess cash flow for repurchases
is an act of managerial humility opposed to indiscrete use of excess
cash flow reflecting managerial hubris. Repurchases provide a more
flexible and tax-advantaged substitute for dividend payments--which are
the more conventional way of returning excess capital to shareholders.
Repurchases also have a signaling content--a signal that the firm wants
to profit from the perceived under valuation or "market
mispricing" as denoted by Ikenberry. Stock repurchases are signal
to the market that the firm has confidence in its prospects and is
mispriced based upon the private information in possession of the
managers.
We now provide a discussion on dividends and recent findings by
Fama and French (2001) on the changing patterns in dividend payments
from 1973 until the present. According to their study 52.8% of publicly
traded firms (excluding utilities and financials) trading on the NYSE,
AMEX, and NASDAQ markets paid dividends in 1973. This proportion rises
to 66.5% in 1978 and then falls to reach 20.8% in 1999. The three
characteristics that tend to affect the likelihood that a firm pays
dividend is profitability, growth rate and size. Dividend payers
typically have higher measures of profitability than non-payers. Firms
that have never paid dividends have the strongest growth. The average
market-book value ratio is higher for firms that have never paid
dividends. Higher R&D expenditures are also associated with the
firms that have never paid dividends. Firms that have never paid
dividends are less profitable than payers. Yet the same firms have more
growth opportunities. However, firms that are former payers are victims
of a double whammy--low profitability and low growth. Dividend paying
firms tend to be much larger than non-payers. There is inertia
associated with dividend decisions. Hence, the likelihood that a
dividend payer will continue to pay is higher than the likelihood that a
non-payer with the same characteristics will initiate dividends. The
secular decline after 1978 in the proportion of firms issuing dividends
is due in part to the surge in the number of newly listed firms with the
time worn characteristics--small size, low earnings, and strong growth
opportunities--of firms that have typically never paid dividends. Fama
and French find firms in general have become less prone to declare
dividends.
In 1978, 72.4% of firms with positive common stock earnings pay
dividends. In 1998, 30.0% of profitable firms pay dividends. The
proportion of dividend payers among firms with earnings that exceed
investment outlays falls from 68.4% in 1978 to 32.4% in 1998. These
results suggest that dividends become less common among firms with
positive earnings and lower growth rates. Fama and French attribute the
declining propensity to pay dividends to the tax disadvantage. This is
supported by the fact that aggregate share repurchases are about 4.0% of
aggregate stock earnings between 1973 and 1982. For 1983-1998,
repurchases are 31.42% of earnings. The aggregate dividends of payers
are 47.22% of their aggregate common stock earnings in 1983-1998 and
42.71% in 1993-1998, versus 45.19% in 1963-1977. The large share
repurchases of 1983-1998 are mostly due to an increase in the desired
payout ratios of dividend payers, who are nonetheless reluctant to
increase their cash dividends.
Notes
(1.) Stem Stewart Roundtable on Capital Structure and Stock
Repurchase, February 27, 2001 published in Journal of Applied Corporate
Finance, 14(1), Spring 2001, pp. 8-41.
(2.) Defined as that portion of a company's operating cash
flow in excess of the amount necessary to fund all available positive
NPV projects.
References
Fama and French. (2001), Disappearing dividends: changing firm
characteristics or lower propensity to pay? Journal of Financial
Economics, vol. 60, no. 1, pp. 3-43.
Graham, John R., Van Binsbergen, Jules H., Yang, Jie. (2011),
Optimal Capital Structure. Duke University--Fuqua School of Business;
National Bureau of Economic Research (NBER).
Ikenberry, David., Konan, Chan., Lee, Inmoo. (2001), Do Firms
Knowingly Repurchase Stock for Good Reason? Jones Graduate School, Rice
University.
Jensen, Michael C. (1986), Agency Costs of Free Cash Flow,
Corporate Finance, and Takeovers: Harvard Business School. American
Economic Review, May 1986, Vol. 76, No 2 pp 323329.
Myers, Stewart C. (1976), Determinants of Corporate Borrowing.
Sloan School Management, Massachusetts Institute of Technology.
Opler, Tim., Pinkowitz, Lee., Stulz, Rene., Williamson, Rohan.
1999. The Determinants and implications of corporate cash holdings.
Journal of Financial Economics, vol. 52, no 1 pp 346.
Smith, Clifford W., Barclay, Michael J., Watts, Ross L. (1995), The
Determinants of Corporate Leverage and Dividend Policies. The Journal of
Applied Corporate Finance, vol. 7, no. 5, winter 1995, pp. 4-19.
BHAGWAT, YATIN, MARINUS DEBRUINE & WILLERY, THOMAS
* Grand Valley State University, E-mail: willeyt@gvsu.edu
Table 1
Significant Ratios
2013-14 2012-13
Measures of Investment
Return on equity Profits after tax/ 43.3% 36.7%
Shareholders' funds
Book value per Shareholders' finds/ 71.2 53.2
sliare (Rs.) Number of equity shares
Dividend cover Earnings per share/ 2.2x 2.0x
Dividend (+tax) per share
Measures of Performance
Profit margin Profit before tax and 8.9% 5.9%
exceptional items/
Net sales + other income
Debtors turnover Gross sales/ 118.2x 73.3x
Debtors + bills receivable
Stock turnover Gross sales/Stock 41.8x 40.7x
Measures of Financial Status
Debt equity ratio Borrowed capital/ 0.1% 33.9%
hareholders' funds
Current ratio Current assets/ 0.9x 0.7x
Current liabilities
Tax ratio Tax provision/ 31.8% 29.6%
Profit before tax
Table 2
Ten Year Financial Statistics over 2005-2014 (in Crores)
As/at Year ended 2005 2006 2007 2008 2009
31st March
Assets employed 134 152 214 251 284
Fixed assets less
depr. & amort.
Investments 330 360 320 381 423
Other assets, net (49) 31 60 207 116
Miscellaneous 46 34 16 26 23
expenditure
Totals 450 558 620 862 850
Financed by 24 24 24 24 24
Equity shares
Reserves & surplus 420 525 591 732 801
Loan funds 6 9 5 106 25
Totals 450 558 620 862 850
As/at Year ended 2010 2011 2012 2013 2014
31st March
Assets employed 292 315 459 580 643
Fixed assets less
depr. & amort.
Investments 491 545 429 280 373
Other assets, net 44 22 67 (8) (162)
Miscellaneous 27 0 0 0 0
expenditure
Totals 826 883 955 852 854
Financed by 24 24 24 24 24
Equity shares
Reserves & surplus 372 427 496 613 830
Loan funds 430 431 435 216 1
Totals 826 883 955 852 854
Table 3
Ten Year Profits and Appropriation over 2005-2014 (in Crores)
As/at Year ended 2005 2006 2007 2008 2009
31st March
Sales 1,615 1,818 2,317 2,617 3,143
Profit before depr., 261 218 151 254 287
amort. & tax
Depr. & amort. 19 22 25 29 33
Profit before tax 242 196 126 224 253
and exceptional items
Exceptional items (22) 5 (8) 8 (21)
Profit before tax 220 201 118 232 233
Tax 71 54 11 41 52
Net profit 149 146 108 191 180
Dividend 33 36 36 43 96
Tax on dividend 5 5 6 7 16
Profit for the year 111 106 66 141 69
after dividend and tax
As/at Year ended 2010 2011 2012 2013 2014
31st March
Sales 3,427 4,231 5,006 5,650 6,348
Profit before depr., 205 243 300 389 626
amort. & tax
Depr. & amort. 38 45 47 57 63
Profit before tax 167 198 252 332 563
and exceptional items
Exceptional items (47) 0 0 0 (20)
Profit before tax 121 198 252 332 543
Tax 4 53 66 98 173
Net profit 117 145 187 234 370
Dividend 60 78 102 102 144 *
Tax on dividend 10 13 16 17 24#
Profit for the year 47 55 69 115 201
after dividend and tax
* Proposed dividend. # Tax on proposed dividend.
Table 4
Distribution of Dividends
Year Dividend Percentage of face
value of Rs.101 per share
1998 50
1999 55
2000 45
2001 55
2002 75
2003 100
2004 110
2005 140
2006 150
2007 150
2008 180
2009 400
2010 250
2011 325
2012 425
2013 425
2014 600
Note: The company has an uninterrupted record of distributing
dividends for several decades.
Table 5
Allotment of Bonus Shares to Equity Stockholders
Year Bonus Particulars
1961 One equity share for every two shares held
1966 Four equity shares for every ten shares held
1968 Two equity shares for every three shares held
1971 Two equity shares for every three shares held
1976 Seven equity shares for every ten shares held
1984 Two equity shares for every five shares held
1987 Two equity shares for every five shares held
1990 One equity share for every two shares held
2000 One equity share for every two shares held